EXHIBIT 12.1
Published on May 2, 2013
Exhibit 12.1
Deluxe Corporation
Computation of Ratio of Earnings to Fixed Charges
Three Months Ended March 31, |
Year Ended December 31, |
||||||||||||||||||||
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
|||||||||||||||
Earnings: |
|||||||||||||||||||||
Income from continuing operations before income taxes |
$ |
68,604 |
$ |
250,753 |
$ |
216,084 |
$ |
235,949 |
$ |
155,021 |
$ |
160,176 |
$ |
220,015 |
|||||||
Interest expense (excluding capitalized interest)(1)
|
9,479 |
46,847 |
47,797 |
44,165 |
46,280 |
50,421 |
55,294 |
||||||||||||||
Portion of rent expense under long-term operating leases representative of an interest factor |
1,078 |
4,463 |
3,215 |
3,438 |
2,716 |
3,147 |
2,900 |
||||||||||||||
Total earnings |
$ |
79,161 |
$ |
302,063 |
$ |
267,096 |
$ |
283,552 |
$ |
204,017 |
$ |
213,744 |
$ |
278,209 |
|||||||
Fixed charges: |
|||||||||||||||||||||
Interest expense (including capitalized interest)(1)
|
$ |
9,479 |
$ |
46,847 |
$ |
47,797 |
$ |
44,165 |
$ |
46,280 |
$ |
50,421 |
$ |
55,294 |
|||||||
Portion of rent expense under long-term operating leases representative of an interest factor |
1,078 |
4,463 |
3,215 |
3,438 |
2,716 |
3,147 |
2,900 |
||||||||||||||
Total fixed charges |
$ |
10,557 |
$ |
51,310 |
$ |
51,012 |
$ |
47,603 |
$ |
48,996 |
$ |
53,568 |
$ |
58,194 |
|||||||
Ratio of earnings to fixed charges |
7.5 |
5.9 |
5.2 |
6.0 |
4.2 |
4.0 |
4.8 |
(1) Does not include interest expense related to uncertain tax positions.