EXHIBIT 12.1
Published on May 5, 2016
Exhibit 12.1
Deluxe Corporation
Computation of Ratio of Earnings to Fixed Charges
Quarter Ended
March 31,
|
Year Ended December 31, |
|||||||||||||||||||||||
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
|||||||||||||||||||
Earnings: |
||||||||||||||||||||||||
Income from continuing operations before income taxes |
$ |
87,550 |
$ |
327,947 |
$ |
297,181 |
$ |
281,059 |
$ |
250,753 |
$ |
216,084 |
||||||||||||
Interest expense (excluding capitalized interest)(1)
|
5,243 |
20,299 |
36,529 |
38,301 |
46,847 |
47,797 |
||||||||||||||||||
Portion of rent expense under long-term operating leases representative of an interest factor |
1,412 |
5,124 |
4,366 |
3,952 |
4,463 |
3,215 |
||||||||||||||||||
Total earnings |
$ |
94,205 |
$ |
353,370 |
$ |
338,076 |
$ |
323,312 |
$ |
302,063 |
$ |
267,096 |
||||||||||||
Fixed charges: |
||||||||||||||||||||||||
Interest expense (including capitalized interest)(1)
|
$ |
5,243 |
$ |
20,299 |
$ |
36,529 |
$ |
38,301 |
$ |
46,847 |
$ |
47,797 |
||||||||||||
Portion of rent expense under long-term operating leases representative of an interest factor |
1,412 |
5,124 |
4,366 |
3,952 |
4,463 |
3,215 |
||||||||||||||||||
Total fixed charges |
$ |
6,655 |
$ |
25,423 |
$ |
40,895 |
$ |
42,253 |
$ |
51,310 |
$ |
51,012 |
||||||||||||
Ratio of earnings to fixed charges |
14.2 |
13.9 |
8.3 |
7.7 |
5.9 |
5.2 |
(1) Does not include interest expense related to uncertain tax positions.