10-Q: Quarterly report pursuant to Section 13 or 15(d)
Published on May 6, 2022
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2022
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to ___________
Commission file number: 1-7945
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
||||||||||
(Address of principal executive offices) |
(Zip Code) |
(651 ) 483-7111
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
☒ | Accelerated Filer | ☐ | |||||||||
Non-accelerated Filer | ☐ | Smaller Reporting Company | |||||||||
Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
The number of shares outstanding of registrant’s common stock as of April 27, 2022 was 42,990,561 .
1
PART I – FINANCIAL INFORMATION |
Item 1. FINANCIAL STATEMENTS |
DELUXE CORPORATION
CONSOLIDATED BALANCE SHEETS
(unaudited)
|
(in thousands, except share par value) | March 31, 2022 |
December 31, 2021 |
||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | $ | ||||||||||||
Trade accounts receivable, net of allowance for credit losses |
||||||||||||||
Inventories and supplies | ||||||||||||||
Funds held for customers, including securities carried at fair value of $ |
||||||||||||||
Prepaid expenses | ||||||||||||||
Revenue in excess of billings |
||||||||||||||
Other current assets | ||||||||||||||
Total current assets | ||||||||||||||
Deferred income taxes | ||||||||||||||
Long-term investments |
||||||||||||||
Property, plant and equipment, net of accumulated depreciation of $ |
||||||||||||||
Operating lease assets | ||||||||||||||
Intangibles, net of accumulated amortization of $ |
||||||||||||||
Goodwill | ||||||||||||||
Other non-current assets | ||||||||||||||
Total assets | $ | $ | ||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | $ | ||||||||||||
Funds held for customers | ||||||||||||||
Accrued liabilities | ||||||||||||||
Current portion of long-term debt | ||||||||||||||
Total current liabilities | ||||||||||||||
Long-term debt | ||||||||||||||
Operating lease liabilities | ||||||||||||||
Deferred income taxes | ||||||||||||||
Other non-current liabilities | ||||||||||||||
Commitments and contingencies (Note 13) | ||||||||||||||
Shareholders' equity: | ||||||||||||||
Common shares $ |
||||||||||||||
Additional paid-in capital | ||||||||||||||
Retained earnings | ||||||||||||||
Accumulated other comprehensive loss | ( |
( |
||||||||||||
Non-controlling interest | ||||||||||||||
Total shareholders’ equity | ||||||||||||||
Total liabilities and shareholders’ equity | $ | $ |
See Condensed Notes to Unaudited Consolidated Financial Statements
2
DELUXE CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
Quarter Ended March 31, |
||||||||||||||
(in thousands, except per share amounts) | 2022 | 2021 | ||||||||||||
Product revenue | $ | $ | ||||||||||||
Service revenue | ||||||||||||||
Total revenue | ||||||||||||||
Cost of products | ( |
( |
||||||||||||
Cost of services | ( |
( |
||||||||||||
Total cost of revenue | ( |
( |
||||||||||||
Gross profit | ||||||||||||||
Selling, general and administrative expense | ( |
( |
||||||||||||
Restructuring and integration expense | ( |
( |
||||||||||||
Operating income | ||||||||||||||
Interest expense | ( |
( |
||||||||||||
Other income | ||||||||||||||
Income before income taxes | ||||||||||||||
Income tax provision | ( |
( |
||||||||||||
Net income | ||||||||||||||
Net income attributable to non-controlling interest | ( |
( |
||||||||||||
Net income attributable to Deluxe | $ | $ | ||||||||||||
Total comprehensive income | $ | $ | ||||||||||||
Comprehensive income attributable to Deluxe | ||||||||||||||
Basic earnings per share | ||||||||||||||
Diluted earnings per share |
See Condensed Notes to Unaudited Consolidated Financial Statements
3
DELUXE CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(unaudited)
|
(in thousands) | Common shares | Common shares par value |
Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Non-controlling interest | Total | |||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 |
$ | $ | $ | $ | ( |
$ | $ | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Cash dividends ($ |
— | — | — | ( |
— | — | ( |
|||||||||||||||||||||||||||||||||||||
Common shares issued | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Common shares retired | ( |
( |
( |
— | — | — | ( |
|||||||||||||||||||||||||||||||||||||
Employee share-based compensation |
— | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income |
— | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2022 |
$ | $ | $ | $ | ( |
$ | $ |
(in thousands) | Common shares | Common shares par value |
Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Non-controlling interest | Total | |||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 |
$ | $ | $ | $ | ( |
$ | $ | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Cash dividends ($ |
— | — | — | ( |
— | — | ( |
|||||||||||||||||||||||||||||||||||||
Common shares issued | — | — | — | |||||||||||||||||||||||||||||||||||||||||
Common shares retired | ( |
( |
( |
— | — | — | ( |
|||||||||||||||||||||||||||||||||||||
Employee share-based compensation |
— | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Other comprehensive income |
— | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2021 |
$ | $ | $ | $ | ( |
$ | $ |
See Condensed Notes to Unaudited Consolidated Financial Statements
4
DELUXE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
Quarter Ended March 31, | ||||||||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||
Net income | $ | $ | ||||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||
Depreciation | ||||||||||||||||||||
Amortization of intangibles | ||||||||||||||||||||
Operating lease expense | ||||||||||||||||||||
Amortization of prepaid product discounts | ||||||||||||||||||||
Deferred income taxes | ( |
|||||||||||||||||||
Employee share-based compensation expense | ||||||||||||||||||||
Other non-cash items, net | ||||||||||||||||||||
Changes in assets and liabilities: | ||||||||||||||||||||
Trade accounts receivable | ||||||||||||||||||||
Inventories and supplies | ( |
|||||||||||||||||||
Other current assets | ( |
( |
||||||||||||||||||
Payments for cloud computing arrangement implementation costs | ( |
( |
||||||||||||||||||
Other non-current assets | ( |
( |
||||||||||||||||||
Accounts payable | ( |
( |
||||||||||||||||||
Prepaid product discount payments | ( |
( |
||||||||||||||||||
Other accrued and non-current liabilities | ( |
( |
||||||||||||||||||
Net cash provided by operating activities | ||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Purchases of capital assets | ( |
( |
||||||||||||||||||
Other | ( |
|||||||||||||||||||
Net cash used by investing activities | ( |
( |
||||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Proceeds from issuing long-term debt and swingline loans | ||||||||||||||||||||
Payments on long-term debt and swingline loans | ( |
( |
||||||||||||||||||
Net change in customer funds obligations | ( |
|||||||||||||||||||
Proceeds from issuing shares | ||||||||||||||||||||
Employee taxes paid for shares withheld | ( |
( |
||||||||||||||||||
Cash dividends paid to shareholders | ( |
( |
||||||||||||||||||
Other | ( |
( |
||||||||||||||||||
Net cash used by financing activities | ( |
( |
||||||||||||||||||
Effect of exchange rate change on cash, cash equivalents, restricted cash and restricted cash equivalents |
||||||||||||||||||||
Net change in cash, cash equivalents, restricted cash and restricted cash equivalents | ( |
|||||||||||||||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of year | ||||||||||||||||||||
Cash, cash equivalents, restricted cash and restricted cash equivalents, end of period (Note 3) | $ | $ |
See Condensed Notes to Unaudited Consolidated Financial Statements
5
DELUXE CORPORATION
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
NOTE 1: CONSOLIDATED FINANCIAL STATEMENTS |
The consolidated balance sheet as of March 31, 2022, the consolidated statements of comprehensive income for the quarters ended March 31, 2022 and 2021, the consolidated statements of shareholders’ equity for the quarters ended March 31, 2022 and 2021 and the consolidated statements of cash flows for the quarters ended March 31, 2022 and 2021 are unaudited. The consolidated balance sheet as of December 31, 2021 was derived from audited consolidated financial statements, but does not include all disclosures required by U.S. generally accepted accounting principles (GAAP). In the opinion of management, all adjustments necessary for a fair statement of the consolidated financial statements are included. Adjustments consist only of normal recurring items, except for any items discussed in the notes below. Interim results are not necessarily indicative of results for a full year. The consolidated financial statements and notes are presented in accordance with instructions for Form 10-Q and do not contain certain information included in our annual consolidated financial statements and notes. The consolidated financial statements and notes appearing in this report should be read in conjunction with the consolidated audited financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2021 (the 2021 Form 10-K).
The preparation of our consolidated financial statements requires us to make certain estimates and assumptions affecting the amounts reported in the consolidated financial statements and related notes. We base our estimates on historical experience and on various other factors and assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of our assets, liabilities, revenues and expenses and the related disclosure of contingent assets and liabilities. Actual results may differ significantly from our estimates and assumptions.
Comparability – The consolidated statement of cash flows for the quarter ended March 31, 2021 has been modified to confirm to the current year presentation. We presented payments for cloud computing arrangement implementation costs separately within cash flows from operating activities. Previously, this amount was included in other non-current assets. Also, we included purchases of and proceeds from customer funds marketable securities within other investing activities. Previously, these amounts were presented separately. During the quarter ended March 31, 2022, we recorded out-of-period correcting adjustments that decreased net income attributable to Deluxe by $2,197 . These adjustments were not material to any historical interim or annual period.
NOTE 2: NEW ACCOUNTING PRONOUNCEMENT |
NOTE 3: SUPPLEMENTAL BALANCE SHEET AND CASH FLOW INFORMATION |
Trade accounts receivable – Net trade accounts receivable were comprised of the following:
(in thousands) | March 31, 2022 |
December 31, 2021 |
||||||||||||
Trade accounts receivable – gross | $ | $ | ||||||||||||
Allowance for credit losses | ( |
( |
||||||||||||
Trade accounts receivable – net(1)
|
$ | $ |
(1) Includes unbilled receivables of $50,106 as of March 31, 2022 and $47,420 as of December 31, 2021.
6
DELUXE CORPORATION
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Changes in the allowance for credit losses for the quarters ended March 31, 2022 and 2021 were as follows:
Quarter Ended March 31, |
||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Balance, beginning of year | $ | $ | ||||||||||||
Bad debt expense (benefit) | ( |
|||||||||||||
Write-offs and other | ( |
( |
||||||||||||
Balance, end of period | $ | $ |
Inventories and supplies – Inventories and supplies were comprised of the following:
(in thousands) | March 31, 2022 |
December 31, 2021 |
||||||||||||
Raw materials | $ | $ | ||||||||||||
Semi-finished goods | ||||||||||||||
Finished goods | ||||||||||||||
Supplies | ||||||||||||||
Reserves for excess and obsolete items | ( |
( |
||||||||||||
Inventories and supplies, net of reserves | $ | $ |
Changes in the reserves for excess and obsolete items were as follows for the quarters ended March 31, 2022 and 2021:
Quarter Ended March 31, |
||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Balance, beginning of year | $ | $ | ||||||||||||
Amounts charged to expense | ||||||||||||||
Write-offs and other | ( |
( |
||||||||||||
Balance, end of period | $ | $ |
Available-for-sale debt securities – Available-for-sale debt securities included within funds held for customers were comprised of the following:
March 31, 2022 | ||||||||||||||||||||||||||
(in thousands) | Cost | Gross unrealized gains | Gross unrealized losses | Fair value | ||||||||||||||||||||||
Funds held for customers:(1)
|
||||||||||||||||||||||||||
Canadian and provincial government securities |
$ | $ | $ | ( |
$ | |||||||||||||||||||||
Canadian guaranteed investment certificate | ||||||||||||||||||||||||||
Available-for-sale debt securities | $ | $ | $ | ( |
$ |
(1) Funds held for customers, as reported on the consolidated balance sheet as of March 31, 2022, also included cash of $143,725 .
7
DELUXE CORPORATION
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
December 31, 2021 | ||||||||||||||||||||||||||
(in thousands) | Cost | Gross unrealized gains | Gross unrealized losses | Fair value | ||||||||||||||||||||||
Funds held for customers:(1)
|
||||||||||||||||||||||||||
Canadian and provincial government securities | $ | $ | $ | ( |
$ | |||||||||||||||||||||
Canadian guaranteed investment certificate | ||||||||||||||||||||||||||
Available-for-sale debt securities | $ | $ | $ | ( |
$ |
(1) Funds held for customers, as reported on the consolidated balance sheet as of December 31, 2021, also included cash of $241,488 .
Expected maturities of available-for-sale debt securities as of March 31, 2022 were as follows:
(in thousands) | Fair value | |||||||
Due in one year or less | $ | |||||||
Due in two to five years | ||||||||
Due in six to ten years | ||||||||
Available-for-sale debt securities | $ |
Further information regarding the fair value of available-for-sale debt securities can be found in Note 8.
Revenue in excess of billings – Revenue in excess of billings was comprised of the following:
(in thousands) | March 31, 2022 |
December 31, 2021 |
||||||||||||
Conditional right to receive consideration | $ | $ | ||||||||||||
Unconditional right to receive consideration(1)
|
||||||||||||||
Revenue in excess of billings | $ | $ |
(1) Represents revenues that are earned but not currently billable under the related contract terms.
Intangibles – Intangibles were comprised of the following:
March 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
(in thousands) | Gross carrying amount | Accumulated amortization | Net carrying amount | Gross carrying amount | Accumulated amortization | Net carrying amount | ||||||||||||||||||||||||||||||||
Customer lists/relationships | $ | $ | ( |
$ | $ | $ | ( |
$ | ||||||||||||||||||||||||||||||
Internal-use software | ( |
( |
||||||||||||||||||||||||||||||||||||
Technology-based intangibles | ( |
( |
||||||||||||||||||||||||||||||||||||
Partner relationships | ( |
( |
||||||||||||||||||||||||||||||||||||
Trade names | ( |
( |
||||||||||||||||||||||||||||||||||||
Software to be sold | ( |
( |
||||||||||||||||||||||||||||||||||||
Intangibles | $ | $ | ( |
$ | $ | $ | ( |
$ |
8
DELUXE CORPORATION
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Amortization of intangibles was $36,159 for the quarter ended March 31, 2022 and $23,264 for the quarter ended March 31, 2021. Based on the intangibles in service as of March 31, 2022, estimated future amortization expense is as follows:
(in thousands) | Estimated amortization expense |
|||||||
Remainder of 2022 | $ | |||||||
2023 | ||||||||
2024 | ||||||||
2025 | ||||||||
2026 |
(in thousands) | Amount | Weighted-average amortization period (in years) |
||||||||||||
Internal-use software | $ | |||||||||||||
Customer lists/relationships | ||||||||||||||
Partner relationships | ||||||||||||||
Acquired intangibles | $ |
Goodwill – Changes in goodwill by reportable segment and in total were as follows for the quarter ended March 31, 2022:
(in thousands) | Payments | Cloud Solutions | Promotional Solutions | Checks | Total | |||||||||||||||||||||||||||
Balance, December 31, 2021: |
||||||||||||||||||||||||||||||||
Goodwill, gross | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Accumulated impairment charges | ( |
( |
( |
|||||||||||||||||||||||||||||
Goodwill, net of accumulated impairment charges |
||||||||||||||||||||||||||||||||
Currency translation adjustment | — | — | — | |||||||||||||||||||||||||||||
Balance, March 31, 2022 |
$ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Balance, March 31, 2022: |
||||||||||||||||||||||||||||||||
Goodwill, gross | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Accumulated impairment charges | ( |
( |
( |
|||||||||||||||||||||||||||||
Goodwill, net of accumulated impairment charges |
$ | $ | $ | $ | $ |
9
DELUXE CORPORATION
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
Other non-current assets – Other non-current assets were comprised of the following:
(in thousands) | March 31, 2022 |
December 31, 2021 |
||||||||||||
Postretirement benefit plan asset | $ | $ | ||||||||||||
Cloud computing arrangements implementation costs | ||||||||||||||
Prepaid product discounts | ||||||||||||||
Deferred contract acquisition costs(1)
|
||||||||||||||
Loans and notes receivable from distributors, net of allowance for credit losses(2)
|
||||||||||||||
Assets held for sale(3)
|
||||||||||||||
Other | ||||||||||||||
Other non-current assets | $ | $ |
(1) Amortization of deferred contract acquisition costs was $1,756 for the quarter ended March 31, 2022 and $972 for the quarter ended March 31, 2021.
(2) Amount includes the non-current portion of loans and notes receivable. The current portion of these receivables is included in other current assets on the consolidated balance sheets and was $1,162 as of March 31, 2022 and $1,317 as of December 31, 2021.
(3) Relates primarily to the continuing evaluation of our real estate footprint in both periods, as well as the assets of our Australian web hosting business as of March 31, 2022 (Note 6).
Changes in the allowance for credit losses related to loans and notes receivable from distributors were as follows for the quarters ended March 31, 2022 and 2021:
Quarter Ended March 31, |
||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Balance, beginning of year | $ | $ | ||||||||||||
Bad debt expense (benefit) | ( |
|||||||||||||
Exchange for customer lists | ( |
|||||||||||||
Balance, end of period | $ | $ |
Past due receivables and those on non-accrual status were not significant as of March 31, 2022 or December 31, 2021.
We categorize loans and notes receivable into risk categories based on information about the ability of borrowers to service their debt, including current financial information, historical payment experience, current economic trends and other factors. The highest quality receivables are assigned a 1-2 internal grade. Those that have a potential weakness requiring management's attention are assigned a 3-4 internal grade.
10
DELUXE CORPORATION
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
The following table presents loans and notes receivable from distributors, including the current portion, by credit quality indicator and by year of origination, as of March 31, 2022. There were no write-offs or recoveries recorded during the quarter ended March 31, 2022.
Loans and notes receivable from distributors amortized cost basis by origination year | ||||||||||||||||||||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | 2017 | Prior | Total | ||||||||||||||||||||||||||||||||
Risk rating: | ||||||||||||||||||||||||||||||||||||||
1-2 internal grade | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||
3-4 internal grade | ||||||||||||||||||||||||||||||||||||||
Loans and notes receivable |
$ | $ | $ | $ | $ | $ |
Changes in prepaid product discounts during the quarters ended March 31, 2022 and 2021 were as follows:
Quarter Ended March 31, |
||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||
Balance, beginning of year | $ | $ | ||||||||||||
Additions(1)
|
||||||||||||||
Amortization | ( |
( |
||||||||||||
Other | ( |
|||||||||||||
Balance, end of period | $ | $ |
(1) Prepaid product discounts are generally accrued upon contract execution. Cash payments for prepaid product discounts were $7,859 for the quarter ended March 31, 2022 and $9,590 for the quarter ended March 31, 2021.
Accrued liabilities – Accrued liabilities were comprised of the following:
(in thousands) | March 31, 2022 |
December 31, 2021 |
||||||||||||
Deferred revenue(1)
|
$ | $ | ||||||||||||
Employee cash bonuses, including sales incentives | ||||||||||||||
Interest | ||||||||||||||
Operating lease liabilities | ||||||||||||||
Customer rebates | ||||||||||||||
Prepaid product discounts due within one year | ||||||||||||||
Other | ||||||||||||||
Accrued liabilities | $ | $ |
(1) $20,238 of the December 31, 2021 amount was recognized as revenue during the quarter ended March 31, 2022.
Supplemental cash flow information – The reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents to the consolidated balance sheets was as follows:
(in thousands) | March 31, 2022 |
March 31, 2021 |
||||||||||||
Cash and cash equivalents | $ | $ | ||||||||||||
Restricted cash and restricted cash equivalents included in funds held for customers | ||||||||||||||
Cash and cash equivalents included in other current assets(1)
|
||||||||||||||
Non-current restricted cash included in other non-current assets | ||||||||||||||
Total cash, cash equivalents, restricted cash and restricted cash equivalents | $ | $ |
11
DELUXE CORPORATION
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
NOTE 4: EARNINGS PER SHARE | ||
The following table reflects the calculation of basic and diluted earnings per share. During each period, certain stock options, as noted below, were excluded from the calculation of diluted earnings per share because their effect would have been antidilutive.
Quarter Ended March 31, |
||||||||||||||
(in thousands, except per share amounts) | 2022 | 2021 | ||||||||||||
Earnings per share – basic: | ||||||||||||||
Net income | $ | $ | ||||||||||||
Net income attributable to non-controlling interest | ( |
( |
||||||||||||
Net income attributable to Deluxe | ||||||||||||||
Income allocated to participating securities | ( |
( |
||||||||||||
Income attributable to Deluxe available to common shareholders | $ | $ | ||||||||||||
Weighted-average shares outstanding | ||||||||||||||
Earnings per share – basic | $ | $ | ||||||||||||
Earnings per share – diluted: | ||||||||||||||
Net income | $ | $ | ||||||||||||
Net income attributable to non-controlling interest | ( |
( |
||||||||||||
Net income attributable to Deluxe | ||||||||||||||
Income allocated to participating securities | ( |
|||||||||||||
Re-measurement of share-based awards classified as liabilities |
( |
|||||||||||||
Income attributable to Deluxe available to common shareholders | $ | $ | ||||||||||||
Weighted-average shares outstanding | ||||||||||||||
Dilutive impact of potential common shares | ||||||||||||||
Weighted-average shares and potential common shares outstanding |
||||||||||||||
Earnings per share – diluted | $ | $ | ||||||||||||
Antidilutive options excluded from calculation |
12
DELUXE CORPORATION
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
NOTE 5: OTHER COMPREHENSIVE INCOME |
Reclassification adjustments – Information regarding amounts reclassified from accumulated other comprehensive loss to net income was as follows:
Accumulated other comprehensive loss components | Amounts reclassified from accumulated other comprehensive loss | Affected line item in consolidated statements of comprehensive income | ||||||||||||||||||
Quarter Ended March 31, |
||||||||||||||||||||
(in thousands) | 2022 | 2021 | ||||||||||||||||||
Realized loss on interest rate swap |
$ | ( |
$ | ( |
Interest expense | |||||||||||||||
Tax benefit |
Income tax provision | |||||||||||||||||||
Realized loss on interest rate swap, net of tax |
( |
( |
Net income | |||||||||||||||||
Amortization of postretirement benefit plan items: |
||||||||||||||||||||
Prior service credit | Other income | |||||||||||||||||||
Net actuarial loss | ( |
( |
Other income | |||||||||||||||||
Total amortization | ( |
Other income | ||||||||||||||||||
Tax expense | ( |
( |
Income tax provision | |||||||||||||||||
Amortization of postretirement benefit plan items, net of tax | ( |
Net income | ||||||||||||||||||
Total reclassifications, net of tax | $ | ( |
$ | ( |
Accumulated other comprehensive loss – Changes in the components of accumulated other comprehensive loss during the quarter ended March 31, 2022 were as follows:
(in thousands) | Postretirement benefit plans |
Net unrealized loss on available-for-sale debt securities(1)
|
Net unrealized loss on cash flow hedge(2)
|
Currency translation adjustment | Accumulated other comprehensive loss | |||||||||||||||||||||||||||
Balance, December 31, 2021 |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
||||||||||||||||||||||
Other comprehensive (loss) income before reclassifications |
( |
|||||||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss |
( |
|||||||||||||||||||||||||||||||
Net current-period other comprehensive (loss) income |
( |
( |
||||||||||||||||||||||||||||||
Balance, March 31, 2022 |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
(1) Other comprehensive loss before reclassifications is net of an income tax benefit of $116 .
(2) Other comprehensive income before reclassifications is net of income tax expense of $679 .
13
DELUXE CORPORATION
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
NOTE 6: ACQUISITION AND DIVESTITURE |
Acquisition – On June 1, 2021, we acquired all of the equity of First American Payment Systems, L.P. (First American). Further information regarding this acquisition, including the preliminary allocation of the purchase price, can be found under the caption "Note 6: Acquisitions" in the Notes to Consolidated Financial Statements appearing in the 2021 Form 10-K. We expect to finalize the purchase price allocation in the second quarter of 2022, when we complete the tax returns for the pre-acquisition period.
Our results of operations for the quarter ended March 31, 2022 included revenue of $83,284 and net loss of $510 from the operations of First American, including restructuring and integration costs of $2,222 related primarily to real estate rationalization. Our results of operations for the quarter ended March 31, 2021 included related acquisition transaction costs of $2,765 , which are included in selling, general and administrative expense in the consolidated statement of comprehensive income.
Revised pro forma financial information – During the first quarter of 2022, we identified errors in the previously reported pro forma results of operations related to the First American acquisition. These errors related to the amount of historical First American revenue and net income (loss) included for the pre-acquisition periods, as well as errors in the adjustments related to the amortization of acquired intangibles, interest expense on the acquisition financing and transaction costs.
For the quarter and six months ended June 30, 2021 and the nine months ended September 30, 2021, these corrections decreased pro forma revenue by $27,595 from the amounts previously reported. For the years ended December 31, 2021 and 2020, these corrections decreased pro forma revenue by $26,335 and $3,027 , respectively, from the amounts previously reported. The corrections adjusted pro forma net income (loss) attributable to Deluxe as follows from the amounts previously reported:
(in thousands) | Increase in pro forma net income (loss) attributable to Deluxe | |||||||
Quarter ended June 30, 2021 | $ | |||||||
Six Months ended June 30, 2021 | ||||||||
Quarter ended September 30, 2021 | ||||||||
Nine Months ended September 30, 2021 | ||||||||
Year Ended December 31, 2021 | ||||||||
Year Ended December 31, 2020 | ( |
The following unaudited pro forma financial information summarizes our consolidated results of operations as though the acquisition occurred on January 1, 2020:
As Revised | ||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Quarter Ended March 31, 2021 |
Quarter Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
Quarter Ended
Sept. 30, 2021(1)
|
Nine Months Ended Sept. 30, 2021 |
Year Ended December 31, 2021 | Year Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||
Revenue | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to Deluxe | ( |
(1) Only net income attributable to Deluxe was revised for the quarter ended September 30, 2021.
The unaudited pro forma financial information was prepared in accordance with our accounting policies, which can be found under the caption "Note 1: Significant Accounting Policies" in the Notes to Consolidated Financial Statements appearing in the 2021 Form 10-K. The pro forma information includes adjustments to reflect the additional amortization that would have been charged assuming the fair value adjustments to intangible assets had been applied from January 1, 2020. The pro forma information also includes adjustments to reflect the additional interest expense on the debt we issued to fund the acquisition, and the acquisition transaction costs we incurred during 2021 are reflected in the 2020 pro forma results.
14
DELUXE CORPORATION
CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)
|
This pro forma financial information is for informational purposes only. It does not reflect the integration of the businesses or any synergies that may result from the acquisition. As such, it is not indicative of the results of operations that would have been achieved had the acquisition been consummated on January 1, 2020. In addition, the pro forma amounts are not indicative of future operating results.
Divestiture – In May 2022, we completed the sale of our Australian web hosting business for cash proceeds of $20,000 . We determined that the sale of this business would give us more flexibility to further refine our offerings in the North American market, allowing us to better manage our portfolio of businesses and to maximize our cross-sell capabilities. This business generated annual revenue in our Cloud Solutions segment of $23,766 for 2021. We anticipate that we will recognize a gain on the sale of this business in the second quarter of 2022. The assets and liabilities of the business were classified as held for sale in the consolidated balance sheet as of March 31, 2022 within other current assets, other non-current assets and accrued liabilities. The amounts of these assets and liabilities were not significant to our consolidated balance sheet.
NOTE 7: DERIVATIVE FINANCIAL INSTRUMENTS |