COMP OF RATIO OF EARNINGS TO FIXED CHARGES
Published on May 13, 2003
Exhibit 12.1
Deluxe
Corporation
Computation of Ratio of Earnings to Fixed Charges
|
Quarter Ended March 31, 2003 |
Year Ended December 31, |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | 1999 | 1998 | ||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
| Earnings: | ||||||||||||||||||||
| Income from continuing operations before | ||||||||||||||||||||
| income taxes | $ | 80,610 | $ | 340,722 | $ | 297,534 | $ | 273,429 | $ | 322,582 | $ | 256,305 | ||||||||
| Interest expense (excluding capitalized interest) | 4,367 | 5,079 | 5,691 | 11,900 | 8,852 | 8,672 | ||||||||||||||
| Portion of rent expense under long-term operating | ||||||||||||||||||||
| leases representative of an interest factor | 642 | 3,058 | 3,540 | 3,520 | 7,728 | 8,859 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
| Total earnings | $ | 85,619 | $ | 348,859 | $ | 306,765 | $ | 288,849 | $ | 339,162 | $ | 273,836 | ||||||||
| Fixed charges: | ||||||||||||||||||||
| Interest expense (including capitalized interest) | $ | 4,367 | $ | 5,139 | $ | 5,691 | $ | 11,900 | $ | 9,925 | $ | 10,063 | ||||||||
| Portion of rent expense under long-term operating | ||||||||||||||||||||
| leases representative of an interest factor | 642 | 3,058 | 3,540 | 3,520 | 7,728 | 8,859 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
| Total fixed charges | $ | 5,009 | $ | 8,197 | $ | 9,231 | $ | 15,420 | $ | 17,653 | $ | 18,922 | ||||||||
| Ratio of earnings to fixed charges | 17.1 | 42.6 | 33.2 | 18.7 | 19.2 | 14.5 | ||||||||||||||