PRESS RELEASE
Published on October 28, 2004
EXHIBIT 99.1 |
Deluxe Corporation P.O. Box 64235 St. Paul, MN 55164-0235 (651) 483-7111 |
_____________________________________________________________________________________________________________________________
N E W S R E L E A S E October 28, 2004 |
For additional information: Stuart Alexander Vice President Investor Relations (651) 483-7358 Douglas J. Treff Senior Vice President Chief Financial Officer (651) 787-1587 |
DELUXE REPORTS THIRD QUARTER RESULTS
Company exceeds third quarter EPS guidance; raises full-year expectation to $3.85 per share
NEBS integration process continues on plan Competitive pressures in Financial Services segment increasing |
St. Paul, Minn. Deluxe Corporation (NYSE: DLX), the nations leading check printing company, reported third quarter diluted earnings per share (EPS) of $1.14 on net income of $57.5 million. Diluted earnings per share and net income for the third quarter in 2003 were $1.09 and $58.2 million, respectively.
We are pleased with our third quarter performance, said Lawrence J. Mosner, Chairman and CEO of Deluxe Corporation. The integration of New England Business Service, Inc. (NEBS) is going well and we are more convinced than ever that the combination of Deluxe and NEBS will be a compelling force in serving the small business market and enhancing our partnerships with financial institutions. For the quarter, we realized improved profit margins through our strong cost management efforts. However, increased pressures in our Financial Services segment will make it more difficult for us to deliver the same level of profitability we enjoy today.
Third Quarter Performance
Deluxes third quarter net income was $57.5 million, compared to $58.2 million during the same quarter in 2003.
EPS was $1.14 per diluted share compared to $1.09 for the same period a year ago. EPS was positively affected $0.09 in
2004 due to a contract buy-out from the early termination of a contract in 2003, and $0.06 due to the net impact of
fewer shares outstanding compared to the third quarter of 2003. EPS was negatively affected $0.05 due to NEBS
integration related expenses and $0.04 due to stock-based compensation expense. Third quarter 2003 results were
positively impacted by $7.3 million, or approximately $0.14 per share, from the expiration of certain income tax periods
and completion of tax audits.
Revenue was $485.0 million in the third quarter, compared to $314.9 million during the same quarter a year ago. Third quarter 2004 revenue included $176.8 million from the acquired NEBS business. The $6.7 million decrease in revenue for the Companys other businesses was due to a 7.3 percent decline in unit volume, partially offset by $7.7 million from a contract buy-out and a 2.9 percent increase in revenue per unit.
-more-
-2-
Gross margin was 64.8 percent of revenue for the quarter, down from 66.3 percent in 2003. NEBS lower margin business was partially offset by additional revenue from the contract buy-out mentioned above, the increase in revenue per unit, and continued productivity improvements and cost management efforts.
Selling, general, and administrative expense (SG&A) increased $92.8 million to 44.0 percent as a percentage of revenue, compared to 38.4 percent in the third quarter of 2003. NEBS SG&A expenses, the impact of performance-based and stock-based compensation expense, and integration costs were partially offset by the Companys cost management actions during the past year, along with reduced discretionary spending.
As a result, operating income was $100.7 million in the third quarter compared to $87.7 million last year. NEBS contributed $3.6 million of operating income after including $9.6 million of additional acquisition-related amortization expense and $4.4 million of integration costs. Operating margin was 20.8 percent of revenue, compared to 27.9 percent in the prior year, a reflection of NEBS lower margin business.
Year-to-Date Performance
Deluxes net income for the first nine months of the year was $151.2 million, compared to $153.1 million during
the same period in 2003. EPS was $2.99 per diluted share compared to $2.71 a year ago. EPS was positively affected $0.32
due to the net impact of shares outstanding compared to the first nine months of 2003 and $0.09 due to a contract
buy-out. EPS was negatively affected $0.10 due to stock-based compensation expense and $0.07 due to acquisition and
integration expenses.
Revenue was $1,103.2 million in the first nine months of the year, compared to $941.6 million during the same period a year ago. Year-to-date revenue includes $184.6 million from the acquired NEBS business. The decrease in revenue for the other businesses was due to a 5.1 percent decline in unit volume, partially offset by a 1.9 percent increase in revenue per unit.
Gross margin was 65.5 percent of revenue for the first nine months of the year, down from 65.7 percent in 2003. NEBS lower margin business was partially offset by higher revenue per unit, continued productivity improvements, and cost management efforts.
SG&A as a percentage of revenue was 41.7 percent compared to 39.1 percent in the first nine months of 2003 and SG&A dollars increased $91.7 million from last year. NEBS SG&A expenses, the impact of stock-based compensation, and acquisition and integration costs were partially offset by the Companys cost management actions during the past year, along with reduced discretionary spending.
As a result, operating income was $262.4 million through September, compared to $250.2 million last year. NEBS contributed $3.8 million of 2004 operating income after including $9.8 million of additional acquisition-related amortization expense and $4.4 million of integration costs. Operating margin was 23.8 percent of revenue, compared to 26.6 percent last year, a reflection of NEBS lower margin business.
-more-
-3-
Interest expense increased to $19.3 million for the first nine months of the year, compared to $14.2 million in the same period a year ago due primarily to higher debt levels related to financing the NEBS acquisition.
Business Outlook
Prior to the acquisition of NEBS, Deluxe operated three business segments: Financial Services, which sells checks,
related products and check merchandising services to financial institutions; Direct Checks, which sells checks and
related products directly to consumers through direct mail and the Internet; and Business Services, which sells checks,
forms and related products to small businesses and home offices through financial institution referrals, business
alliances, and via direct mail and the Internet. The Company has not yet completed its evaluation as to how it will
incorporate NEBS various lines of business into the Companys reporting segments. Until that evaluation is
completed, the Company will manage and monitor NEBS as a separate segment.
The Company expects fourth quarter diluted EPS to be in the range of $0.83 to $0.87 per share, and approximately $3.85 per share for the full-year, up from the previously stated $3.65, due to its favorable third quarter results. Cash from operating activities is expected to be in excess of $250 million for 2004.
The overall trends in our business remain the same, said Mosner. As weve previously communicated, were faced with declining check volume, and in our Financial Services segment, the pricing pressures weve experienced for a number of years are accelerating. As a result, the Company said it expects Financial Services 2005 revenue to be lower by more than $110 million and its operating margin to be down 4 to 6 percentage points from 2004.
While its becoming more difficult to mitigate the pressures in our Financial Services segment with increased cost management, we believe Deluxe is in the best position to meet the market challenges long-term. We will continue to drive to be the low-cost producer, provide the best quality and service, and differentiate ourselves in the marketplace with a superior value proposition as we pursue opportunities to win new business.
Mosner added, Furthermore, our Business Services segment and the NEBS acquisition give us a position of unparalleled strength from which to serve the needs of small business customers. The combination also will enhance Deluxes Business Referral Program which serves our financial institution clients and other business partners.
The Company stated that cash flow expectations from the NEBS acquisition for 2005 are unchanged from previous guidance.
Third Quarter Segment Performance
Financial Services revenue was $174.8 million for the quarter, compared to $176.3 million in 2003. The
decrease was the result of the overall decline in check usage and continued pricing pressure, partially offset by the
$7.7 million contract buy-out. Operating income for the quarter increased to $52.5 million, from $41.0 million in 2003.
The Companys cost management
-more-
-4-
actions during the past year, along with reduced discretionary spending, more than offset the decline in revenue.
Direct Checks revenue was $68.9 million for the quarter, compared to $75.1 million in 2003. Operating income for the quarter decreased to $22.9 million, from $24.1 million in 2003. Both the revenue and operating income declines were the result of lower unit volume. The unit decrease was partially offset by higher revenue per unit and productivity improvements.
Business Services revenue was $64.5 million for the quarter, up from $63.5 million in 2003. Revenue was favorably impacted by higher volume from new business. Operating income for the quarter decreased to $21.7 million, from $22.6 million in 2003. The loss of a large financial institution account that was using the Business Referral Program (Deluxes referral program that acquires small business customers via referrals from financial institutions) negatively affected revenue and operating income.
NEBS revenue was $176.8 million for the third quarter. Operating income was $3.6 million, including $9.6 million of additional acquisition-related amortization expense and $4.4 million of integration costs.
Conference Call Information
Deluxe will hold an open-access teleconference call today at 11:00 a.m. EDT (10:00 a.m. CDT) to review the
quarters financial results. All interested persons may listen to the call by dialing 612-288-0318. The
presentation also will be available via a simultaneous Web cast at www.deluxe.com. An audio replay of the call
will be available through November 4 by calling 320-365-3844 (access code 750500); both audio and slides will be
available on Deluxes Web site.
About Deluxe
Deluxe Corporation, through its industry-leading businesses and brands, helps financial institutions and small
businesses better manage, promote, and grow their businesses. The Company uses direct marketing, distributors,
and a North American sales force to provide a wide range of customized products and services: personalized printed items
(checks, forms, business cards, stationery, greeting cards, labels, and shipping/packaging supplies), promotional
products and merchandising materials, fraud prevention services, and customer retention programs. The Company also sells
personalized checks and accessories directly to consumers. For more information about Deluxe, visit
www.deluxe.com.
Forward-Looking Statements
Statements made in this release concerning the Companys
or managements intentions, expectations, or predictions about future results or events are forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements reflect
managements current expectations or beliefs, and are subject to risks and uncertainties that could cause actual
results or events to vary from stated expectations, which variations could be material and adverse. Factors that could
produce such a variation include, but are not limited to, the following: the inherent unreliability of earnings, revenue
and cash flow predictions due to numerous factors, many of which are beyond the Companys control; developments in
the demand for the Companys products and services; relationships with the Companys major customers and
suppliers; unanticipated delays, costs and expenses inherent in the development and marketing of new products and
services; risks and uncertainties associated with the successful integration of the New England Business Service
acquisition; the impact of governmental laws and regulations; and competitive factors. Our forward-looking statements
speak only as of the time made, and we assume no obligation to publicly update any such statements. Additional
information concerning these and other factors that could cause actual results and events to differ materially from the
Companys current expectations are contained in the Companys Form 10-Q for the quarter ended June 30,
2004.
-more-
-5-
Financial Highlights
DELUXE CORPORATION
STATEMENTS OF INCOME
(DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
(Unaudited)
Third Quarter 2004 |
Third Quarter 2003 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
$ | 485.0 | $ | 314.9 | ||||||||||
Cost of goods sold | 170.6 | 35.2 | % | 106.0 | 33.7 | % | ||||||||
Gross Profit |
314.4 | 64.8 | % | 208.9 | 66.3 | % | ||||||||
Selling, general and administrative expense |
213.7 | 44.0 | % | 120.9 | 38.4 | % | ||||||||
Asset impairment and net disposition losses | | | 0.3 | | ||||||||||
Operating Income |
100.7 | 20.8 | % | 87.7 | 27.9 | % | ||||||||
Other income (expense) |
| | (0.5 | ) | (0.2 | %) | ||||||||
Earnings Before Interest and Taxes |
100.7 | 20.8 | % | 87.2 | 27.7 | % | ||||||||
Interest expense |
(8.9 | ) | (1.8 | %) | (4.9 | ) | (1.5 | %) | ||||||
Interest income | 0.6 | 0.1 | % | 0.1 | | |||||||||
Income Before Income Taxes |
92.4 | 19.1 | % | 82.4 | 26.2 | % | ||||||||
Provision for income taxes |
34.9 | 7.2 | % | 24.2 | 7.7 | % | ||||||||
Net Income |
$ | 57.5 | 11.9 | % | $ | 58.2 | 18.5 | % | ||||||
Weighted Average |
||||||||||||||
Diluted Shares Outstanding | 50,575,161 | 53,470,761 | ||||||||||||
Net Income per Share: Basic | $1.15 | $1.10 | ||||||||||||
Diluted | $1.14 | $1.09 | ||||||||||||
Capital Expenditures | $12.5 | $5.4 | ||||||||||||
Depreciation and Amortization Expense | $32.4 | $14.8 | ||||||||||||
EBITDA* | $133.1 | $102.0 | ||||||||||||
Number of Employees | 9,330 | 5,960 |
* | EBITDA is not a measure of financial performance under generally accepted accounting principles (GAAP). We disclose EBITDA because it can be used to analyze profitability between companies and industries by eliminating the effects of financing (i.e., interest) and capital investments (i.e., depreciation and amortization). We continually evaluate EBITDA, as we believe that an increasing EBITDA depicts increased ability to attract financing and increases the valuation of our business. We do not consider EBITDA to be a substitute for performance measures calculated in accordance with GAAP. Instead, we believe that EBITDA is a useful performance measure which should be considered in addition to those measures reported in accordance with GAAP. EBITDA is derived from net income as follows: |
Third Quarter | ||||||||
---|---|---|---|---|---|---|---|---|
2004 |
2003 |
|||||||
Net income | $ | 57.5 | $ | 58.2 | ||||
Provision for income taxes | 34.9 | 24.2 | ||||||
Interest expense, net | 8.3 | 4.8 | ||||||
Depreciation and amortization | 32.4 | 14.8 | ||||||
|
|
|||||||
EBITDA | $ | 133.1 | $ | 102.0 | ||||
|
|
-more-
-6-
DELUXE CORPORATION
STATEMENTS OF INCOME
(DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
(Unaudited)
Nine Months Ended Sept. 30, 2004 |
Nine Months Ended Sept. 30, 2003 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
$ | 1,103.2 | $ | 941.6 | ||||||||||
Cost of goods sold | 380.3 | 34.5 | % | 322.5 | 34.3 | % | ||||||||
Gross Profit |
722.9 | 65.5 | % | 619.1 | 65.7 | % | ||||||||
Selling, general and administrative expense |
460.5 | 41.7 | % | 368.8 | 39.1 | % | ||||||||
Asset impairment and net disposition losses | | | 0.1 | | ||||||||||
Operating Income |
262.4 | 23.8 | % | 250.2 | 26.6 | % | ||||||||
Other income (expense) |
0.7 | | (0.9 | ) | (0.1 | %) | ||||||||
Earnings Before Interest and Taxes |
263.1 | 23.8 | % | 249.3 | 26.5 | % | ||||||||
Interest expense |
(19.3 | ) | (1.7 | %) | (14.2 | ) | (1.5 | %) | ||||||
Interest income | 0.8 | 0.1 | % | 0.3 | | |||||||||
Income Before Income Taxes |
244.6 | 22.2 | % | 235.4 | 25.0 | % | ||||||||
Provision for income taxes |
93.4 | 8.5 | % | 82.3 | 8.7 | % | ||||||||
Net Income |
$ | 151.2 | 13.7 | % | $ | 153.1 | 16.3 | % | ||||||
Weighted Average |
||||||||||||||
Diluted Shares Outstanding | 50,515,868 | 56,518,794 | ||||||||||||
Net Income per Share: Basic | $3.02 | $2.74 | ||||||||||||
Diluted | $2.99 | $2.71 | ||||||||||||
Capital Expenditures | $26.2 | $15.7 | ||||||||||||
Depreciation and Amortization Expense | $63.0 | $44.1 | ||||||||||||
EBITDA* | $326.1 | $293.4 | ||||||||||||
Number of Employees | 9,330 | 5,960 |
* | EBITDA is not a measure of financial performance under generally accepted accounting principles (GAAP). We disclose EBITDA because it can be used to analyze profitability between companies and industries by eliminating the effects of financing (i.e., interest) and capital investments (i.e., depreciation and amortization). We continually evaluate EBITDA, as we believe that an increasing EBITDA depicts increased ability to attract financing and increases the valuation of our business. We do not consider EBITDA to be a substitute for performance measures calculated in accordance with GAAP. Instead, we believe that EBITDA is a useful performance measure which should be considered in addition to those measures reported in accordance with GAAP. EBITDA is derived from net income as follows: |
Nine Months Ended Sept. 30, |
||||||||
---|---|---|---|---|---|---|---|---|
2004 |
2003 |
|||||||
Net income | $ | 151.2 | $ | 153.1 | ||||
Provision for income taxes | 93.4 | 82.3 | ||||||
Interest expense, net | 18.5 | 13.9 | ||||||
Depreciation and amortization | 63.0 | 44.1 | ||||||
EBITDA | $ | 326.1 | $ | 293.4 | ||||
-more-
-7-
DELUXE CORPORATION
CONDENSED BALANCE SHEETS
(DOLLARS IN MILLIONS)
(Unaudited)
Sept. 30, 2004 |
December 31, 2003 |
Sept. 30, 2003 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash and cash equivalents | $ | 13.9 | $ | 3.0 | $ | 3.4 | |||||
Other current assets | 257.9 | 76.0 | 79.7 | ||||||||
Property, plant & equipment net | 170.6 | 123.6 | 128.4 | ||||||||
Intangibles net | 384.6 | 78.2 | 88.1 | ||||||||
Goodwill | 527.7 | 82.2 | 82.2 | ||||||||
Other non-current assets | 206.5 | 200.0 | 176.1 | ||||||||
Total assets | $ | 1,561.2 | $ | 563.0 | $ | 557.9 | |||||
Short-term debt & current portion of |
|||||||||||
long-term debt | $ | 320.1 | $ | 214.3 | $ | 201.3 | |||||
Other current liabilities | 295.9 | 173.6 | 191.6 | ||||||||
Long-term debt | 975.6 | 380.6 | 355.8 | ||||||||
Deferred income taxes | 121.3 | 42.7 | 50.0 | ||||||||
Other non-current liabilities | 62.1 | 49.9 | 30.4 | ||||||||
Shareholders deficit | (213.8 | ) | (298.1 | ) | (271.2 | ) | |||||
Total liabilities and shareholders | |||||||||||
deficit | $ | 1,561.2 | $ | 563.0 | $ | 557.9 | |||||
Shares outstanding |
50,225,104 | 50,173,067 | 51,284,658 |
CONDENSED STATEMENTS OF CASH FLOWS
(DOLLARS IN MILLIONS)
(Unaudited)
Nine Months Ended Sept. 30, 2004 |
Nine Months Ended Sept. 30, 2003 |
|||||||
---|---|---|---|---|---|---|---|---|
Cash provided by (used by): | ||||||||
Operating activities | $ | 213.5 | $ | 150.9 | ||||
Investing activities: | ||||||||
Payments for acquisition, net of cash acquired | (623.6 | ) | | |||||
Purchases of capital assets | (26.2 | ) | (15.7 | ) | ||||
Other | (1.5 | ) | (0.8 | ) | ||||
Total investing activities | (651.3 | ) | (16.5 | ) | ||||
Financing activities: | ||||||||
Shares repurchased | (26.6 | ) | (453.2 | ) | ||||
Dividends | (55.7 | ) | (61.8 | ) | ||||
Shares issued under employee plans | 17.9 | 17.3 | ||||||
Net change in debt | 512.7 | 241.8 | ||||||
Total financing activities | 448.3 | (255.9 | ) | |||||
Effect of exchange rate change on cash | 0.4 | | ||||||
Net increase (decrease) in cash | 10.9 | (121.5 | ) | |||||
Cash and cash equivalents: Beginning of period | 3.0 | 124.9 | ||||||
End of period | $ | 13.9 | $ | 3.4 | ||||
Free cash flow* | $ | 131.6 | $ | 73.4 | ||||
-more-
-8-
* | Free cash flow is not a measure of financial performance under generally accepted accounting principles (GAAP). We monitor free cash flow on an on-going basis, as it measures the amount of cash generated from our operating performance after investment initiatives and the payment of dividends. It represents the amount of cash available for interest payments, debt service, general corporate purposes and strategic initiatives. We do not consider free cash flow to be a substitute for performance measures calculated in accordance with GAAP. Instead, we believe that free cash flow is a useful liquidity measure which should be considered in addition to those measures reported in accordance with GAAP. Free cash flow is derived from net cash provided by operating activities as follows: |
Nine Months Ended June 30, | ||||||||
---|---|---|---|---|---|---|---|---|
2004 |
2003 |
|||||||
Net cash provided by operating activities | $ | 213.5 | $ | 150.9 | ||||
Purchases of capital assets | (26.2 | ) | (15.7 | ) | ||||
Cash dividends paid to shareholders | (55.7 | ) | (61.8 | ) | ||||
Free cash flow | $ | 131.6 | $ | 73.4 | ||||
DELUXE CORPORATION
SEGMENT INFORMATION
(DOLLARS IN MILLIONS)
(Unaudited)
Third Quarter 2004 |
Third Quarter 2003 |
|||||||
---|---|---|---|---|---|---|---|---|
Revenue: | ||||||||
Financial Services | $ | 174.8 | $ | 176.3 | ||||
Direct Checks | 68.9 | 75.1 | ||||||
Business Services | 64.5 | 63.5 | ||||||
NEBS | 176.8 | -- | ||||||
Total | $ | 485.0 | $ | 314.9 | ||||
Operating income: | ||||||||
Financial Services | $ | 52.5 | $ | 41.0 | ||||
Direct Checks | 22.9 | 24.1 | ||||||
Business Services | 21.7 | 22.6 | ||||||
NEBS | 3.6 | -- | ||||||
Total | $ | 100.7 | $ | 87.7 | ||||
Nine Months Ended Sept. 30, 2004 |
Nine Months Ended Sept. 30, 2003 |
|||||||
Revenue: | ||||||||
Financial Services | $ | 508.7 | $ | 527.1 | ||||
Direct Checks | 217.0 | 231.6 | ||||||
Business Services | 192.9 | 182.9 | ||||||
NEBS | 184.6 | -- | ||||||
Total | $ | 1,103.2 | $ | 941.6 | ||||
Operating income: | ||||||||
Financial Services | $ | 129.8 | $ | 114.0 | ||||
Direct Checks | 65.3 | 78.7 | ||||||
Business Services | 63.5 | 57.5 | ||||||
NEBS | 3.8 | -- | ||||||
Total | $ | 262.4 | $ | 250.2 | ||||
The segment information reported here was calculated utilizing the methodology outlined in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2003, with one exception. No corporate expenses have been allocated to the NEBS segment, as NEBS operations have not yet been integrated into our corporate functions.
# # #