Deluxe Reports Second Quarter 2009 Results

- EPS of $0.54 exceeds initial outlook provided in April

- Adjusted EPS of $0.57 excludes restructuring and transaction-related costs

ST. PAUL, Minn., July 23 /PRNewswire-FirstCall/ -- Deluxe Corporation (NYSE: DLX) reported second quarter adjusted diluted earnings per share (EPS) of $0.57 compared to $0.65 in the prior year period. Adjusted EPS for both periods excludes the impact of restructuring-related costs, and for 2009, also excludes the impact of transaction-related costs associated with the recently announced acquisitions. Reported diluted EPS was $0.54 on net income of $27.8 million in 2009 and $0.63 on net income of $32.6 million in 2008. Operating results were better than expected for the current period due to favorable shifts in product mix, lower spending and a lower effective tax rate.

"We had another strong quarter solidly delivering on our financial commitments," said Lee Schram, CEO of Deluxe. "More importantly, we saw growth in the quarter in key strategic areas, including our loyalty, retention, and fraud and security offerings, as well as new business services. We also advanced our transformational strategy with the recently announced acquisition of MerchEngines and execution of a definitive agreement to purchase Aplus.net's shared hosting business."

Second Quarter Performance

Revenue for the quarter was $332.1 million compared to $364.0 million during the second quarter of 2008. Small Business Services revenue was $15.9 million lower than the previous year driven primarily by continued economic softness. Financial Services revenue was down $9.5 million from the previous year and Direct Checks revenue decreased $6.5, million both due to lower order volumes.

Gross margin was 61.8 percent of revenue compared to 62.3 percent in 2008. Increased restructuring-related costs in 2009 caused a 0.3 percentage point decrease in gross margin as compared to the prior year. The benefit of our cost reduction initiatives was offset by increased materials cost and performance-based compensation expense.

Selling, general and administrative (SG&A) expense decreased $11.0 million in the quarter compared to 2008. Increased performance-based compensation expense was more than offset by benefits from cost reduction initiatives and lower spending. As a percent of revenue, SG&A increased to 45.7 percent from 44.7 percent in 2008.

Operating income was $53.1 million compared to $62.5 million in the second quarter of 2008. Benefits from cost reduction initiatives and lower spending were more than offset by the impact of lower revenue levels and increased performance-based compensation expense, which alone increased approximately $8 million in the 2009 quarter. Operating income was 16.0 percent of revenue compared to 17.2 percent in the prior year.

Net income decreased $4.8 million and diluted EPS decreased $0.09, driven by lower operating income.

Second Quarter Performance by Business Segment

Small Business Services revenue was $191.9 million versus $207.8 million in 2008. The decline was due primarily to soft economic conditions, declines in sales of checks and forms, and a $2 million decline from the effect of Canadian exchange rate changes. These reductions were partially offset by revenue contributions from the Hostopia acquisition and fraud protection services. Operating income in 2009 decreased to $20.6 million from $30.3 million in 2008. The 2009 quarter's results include restructuring and transaction-related costs of $2.1 million.

Financial Services revenue was $100.5 million compared to $110.0 million in 2008. The decline was primarily due to lower order volumes caused by lower check usage and turmoil in the financial services industry. The benefit of a price increase implemented in the fourth quarter of 2008 mitigated the impact of continued pricing pressure. Operating income in 2009 increased to $19.3 million from $18.8 million in 2008.

Direct Checks revenue was $39.7 million compared to $46.2 million in 2008. Second quarter order volume was down due to the continued decline in check usage and a weak economy which is negatively impacting our ability to sell additional products. Operating income was $13.2 million, or 33.2 percent of revenue, compared to $13.4 million or 29.0% of revenue in 2008.

Year-to-Date Cash Flow Performance

Cash provided by operating activities for the first six months of 2009 totaled $85.8 million, an increase of $18.8 million compared to last year. The increase in 2009 primarily relates to significantly lower performance-based compensation payments, as well as benefits from working capital initiatives in the current year, which also have reduced the Company's exposure to credit losses from customer accounts receivable.

Business Outlook

The Company stated that for the third quarter of 2009, revenue is expected to be between $325 and $340 million, and diluted EPS is expected to be between $0.46 and $0.54. Adjusted diluted EPS is expected to be between $0.51 and $0.59, which excludes an estimated $0.05 of restructuring and transaction-related costs. For the full year, revenue is expected to be between $1.32 and $1.36 billion, and diluted EPS is expected to be between $1.75 and $1.95. Adjusted diluted EPS is expected to be between $2.15 and $2.35, which excludes an estimated $0.40 related to asset impairment charges, restructuring and transaction-related costs and net gains on repurchases of long-term debt. The Company also stated that it expects operating cash flow to be between $185 million and $200 million in 2009 and capital expenditures to be approximately $40 million.

Included in the full year estimates are approximately $7 million of revenue from the recently announced transactions to purchase Aplus.net and MerchEngines. The impact of these transactions on EPS is insignificant after recording transaction and customer migration expenses. For 2010, on a full year basis, these transactions are expected to generate revenue of approximately $20 million and be accretive to EPS.

"We are not expecting the economic climate to improve in the last half of 2009, but are hopeful that the pace of decline is slowing down," Schram stated. "We believe Deluxe has demonstrated its value as a disciplined, stable company in these challenging economic times. Our transformational strategy continues to advance as we reposition the Company for sustainable growth long-term."

Conference Call Information

Deluxe will hold an open-access teleconference call today at 11:00 a.m. EDT (10:00 a.m. CDT) to review the financial results. All interested persons may listen to the call by dialing 1-866-272-9941 (access code 14912131). The presentation also will be available via a simultaneous webcast at www.deluxe.com in the news and investors relations section. An audio replay of the call will be available through midnight on August 7th by calling 1-888-286-8010 (access code 89715561). The presentation will be archived on Deluxe's Web site.

About Deluxe Corporation

Deluxe Corporation is a growth engine for small businesses and financial institutions. Through its industry-leading businesses and brands, the Company helps small businesses and financial institutions attract and retain customers. The Company employs a multi-channel strategy to provide a suite of life-cycle driven solutions to its customers. In addition to its personalized printed products, the Company offers a growing suite of business services, including logo design, payroll, web design and hosting, business networking and other web-based services to help small business grow. In the financial services industry, Deluxe sells check programs and fraud prevention, customer loyalty and retention programs to help banks build lasting relationships and grow core deposits. The Company also sells personalized checks, accessories, stored value gift cards and other services directly to consumers. For more information about Deluxe, visit http://www.deluxe.com.

Forward-Looking Statements

Statements made in this release concerning the Company's or management's intentions, expectations, or predictions about future results or events are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements reflect management's current expectations or beliefs, and are subject to risks and uncertainties that could cause actual results or events to vary from stated expectations, which variations could be material and adverse. Factors that could produce such a variation include, but are not limited to, the following: the impact that a further deterioration or prolonged softness in the economy may have on demand for the Company's products and services; further declines in the Company's market capitalization which could trigger additional non-cash asset impairment charges; the inherent unreliability of earnings, revenue and cash flow predictions due to numerous factors, many of which are beyond the Company's control; declining demand for the Company's check and check-related products and services due to increasing use of alternative payment methods; intense competition in the check printing business; continued consolidation of financial institutions, thereby reducing the number of potential customers and referral sources and increasing downward pressure on the Company's revenues and gross margins; risks that the Small Business Services segment strategies to increase its pace of new customer acquisition and average annual sales to existing customers, while at the same time increase its operating margins, are delayed or unsuccessful; risks that the Company's cost reduction initiatives will be delayed or unsuccessful; performance shortfalls by the Company's major suppliers, licensors or service providers; unanticipated delays, costs and expenses in the development and marketing of new products and services, including new e-commerce, customer loyalty and business services, and the failure of such new products and services to deliver the expected revenues and other financial targets; and the impact of governmental laws and regulations. Our forward-looking statements speak only as of the time made, and we assume no obligation to publicly update any such statements. Additional information concerning these and other factors that could cause actual results and events to differ materially from the Company's current expectations are contained in the Company's Form 10-K for the year ended December 31, 2008.

The table below is provided to assist in understanding the comparability of the Company's results of operations for the quarters ended June 30, 2009 and 2008 and our outlook for 2009. The Company's management believes that adjusted earnings per share (EPS) is a useful financial measure because the unusual items during 2009 and 2008 (asset impairment charges, restructuring and related costs, and transaction-related costs) impacted the comparability of reported net income. The presentation below is not intended as an alternative to results reported in accordance with generally accepted accounting principles (GAAP) in the United States of America. Instead, the Company believes that this information is a useful financial measure to be considered in addition to GAAP performance measures.

    Adjusted EPS reconciles to reported earnings per share as follows:



                    Outlook              Actual             Outlook

                    Second Qtr.      Second  Second    Third        Total
                   (provided on       Qtr.   Qtr.      Qtr.         Year
                   Apr. 23, 2009)     2009   2008      2009         2009

    Adjusted EPS   $0.43 to $0.51    $0.57  $0.65 $0.51 - $0.59 $2.15 - $2.35

    Asset impairment
     charges                    -        -      -             -         (0.40)

    Restructuring and
     related costs          (0.02)   (0.02) (0.02)        (0.02)        (0.07)

    Transaction-related
     costs                      -    (0.01)     -         (0.03)        (0.04)

    Net gain on
     repurchases
     of debt                    -        -      -             -          0.11

    Reported EPS   $0.41 to $0.49    $0.54  $0.63 $0.46 - $0.54 $1.75 - $1.95



                                Financial Highlights
                                 DELUXE CORPORATION
                     CONSOLIDATED CONDENSED STATEMENTS OF INCOME
              (Dollars and shares in millions, except per share amounts)
    (Unaudited)

                                             Quarter Ended June 30,
                                         2009                      2008
    Revenue                        $332.1                    $364.0
      Cost of goods sold,
       including restructuring
       charges                      127.0     38.2%           137.2    37.7%
    Gross profit                    205.1     61.8%           226.8    62.3%

      Selling, general and
       administrative expense       151.7     45.7%           162.7    44.7%
      Restructuring charges           0.3      0.1%             1.6     0.4%
    Operating income                 53.1     16.0%            62.5    17.2%

      Interest expense              (11.6)    (3.5%)          (12.4)   (3.4%)
      Other income                    0.2      0.1%             0.4     0.1%
    Income before income taxes       41.7     12.6%            50.5    13.9%

      Income tax provision           13.9      4.2%            17.1     4.7%
    Income from continuing
     operations                      27.8      8.4%            33.4     9.2%
       Net loss from discontinued
        operations                                             (0.8)   (0.2%)
    Net income                      $27.8      8.4%           $32.6     9.0%

    Weighted average dilutive
     shares outstanding              50.9                      51.0

    Diluted earnings (loss) per share:
       Continuing operations        $0.54                     $0.65
       Discontinued operations                                (0.02)
       Net income                    0.54                      0.63

    Continuing operations:
       Capital expenditures         $13.8                      $9.4
       Depreciation and amortization
        expense                      17.9                      15.5
       Number of employees-end of
        period                      6,461                     7,417

       Non-GAAP financial measure -
         EBITDA(1)                  $71.2                     $78.4
       Non-GAAP financial measure -
        Adjusted EBITDA(1)           73.5                      80.4

    (1)  Earnings Before Interest, Taxes, Depreciation and Amortization
        (EBITDA) and Adjusted EBITDA are not measures of financial
        performance under generally accepted accounting principles (GAAP)
        in the United States of America. We disclose EBITDA and Adjusted
        EBITDA because we believe they are useful in evaluating our operating
        performance compared to that of other companies in our industry, as
        the calculation eliminates the effects of long-term financing (i.e.,
        interest expense), income taxes, the accounting effects of capital
        investments (i.e., depreciation and amortization) and in the case of
        Adjusted EBITDA unusual items (i.e., asset impairment charges,
        restructuring and related costs, and transaction-related costs),
        which may vary for companies for reasons unrelated to overall
        operating performance. In our case, depreciation and amortization
        of intangibles, as well as interest expense, were significantly
        impacted by the acquisitions of New England Business Service, Inc.
        (NEBS) in June 2004 and Hostopia.com Inc. in August 2008.
        Additionally, interest expense in previous years was significantly
        impacted by borrowings used for our share repurchase programs and the
        unusual items in 2009 and 2008 impacted comparability of reported net
        income. We believe that measures of operating performance which
        exclude these impacts are helpful in analyzing our results. We also
        believe that an increasing EBITDA and Adjusted EBITDA depicts
        increased ability to attract financing and increases the valuation
        of our business. We do not consider EBITDA and Adjusted EBITDA to be
        a measure of cash flow, as they do not consider certain cash
        requirements such as interest, income taxes or debt service
        payments. We do not consider EBITDA or Adjusted EBITDA to be a
        substitute for operating income or net income. Instead, we believe
        that EBITDA and Adjusted EBITDA are useful performance measures which
        should be considered in addition to GAAP performance measures. EBITDA
        and Adjusted EBITDA are derived from income from continuing
        operations as follows:



                                                    Quarter Ended June 30,
                                                   2009              2008
    Adjusted EBITDA                               $73.5             $80.4
    Restructuring and related costs                (1.7)             (2.0)
    Transaction-related costs                      (0.6)                -
    EBITDA                                        $71.2             $78.4
    Income tax provision                          (13.9)            (17.1)
    Interest expense                              (11.6)            (12.4)
    Depreciation and amortization expense         (17.9)            (15.5)
       Income from continuing operations          $27.8             $33.4



                                  DELUXE CORPORATION
                      CONSOLIDATED CONDENSED STATEMENTS OF INCOME
              (Dollars and shares in millions, except per share amounts)
                                      (Unaudited)

                                           Six Months Ended June 30,
                                         2009                      2008
    Revenue                        $671.6                    $741.1
      Cost of goods sold, including
       restructuring charges        256.2     38.1%           280.1    37.8%
    Gross profit                    415.4     61.9%           461.0    62.2%

      Selling, general and
       administrative expense       310.1     46.2%           342.0    46.1%
      Restructuring and asset
       impairment charges            25.0      3.7%             1.0     0.1%
    Operating income                 80.3     12.0%           118.0    15.9%

      Gain on early extinguishment
       of debt                        9.8      1.5%                        
      Interest expense              (24.0)    (3.6%)          (25.1)   (3.4%)
      Other income                    0.5      0.1%             0.9     0.1%
    Income before income taxes       66.6      9.9%            93.8    12.7%

      Income tax provision           26.3      3.9%            32.6     4.4%
    Income from continuing
     operations                      40.3      6.0%            61.2     8.3%
       Net loss from discontinued
        operations                                             (1.3)   (0.2%)
    Net income                      $40.3      6.0%           $59.9     8.1%

    Weighted average dilutive shares
     outstanding                     50.8                      51.1

    Diluted earnings (loss) per
     share:
       Continuing operations        $0.79                     $1.18
       Discontinued operations                                (0.02)
       Net income                    0.79                      1.15

    Continuing operations:
       Capital expenditures         $23.7                     $15.2
       Depreciation and amortization
        expense                      34.8                      30.9
       Number of employees-end of
        period                      6,461                     7,417

       Non-GAAP financial measure -
        EBITDA(1)                  $125.4                    $149.8
       Non-GAAP financial measure -
        Adjusted EBITDA(1)          145.3                     151.3

    (1)  Earnings Before Interest, Taxes, Depreciation and Amortization
        (EBITDA) and Adjusted EBITDA are not measures of financial
        performance under generally accepted accounting principles (GAAP)
        in the United States of America. We disclose EBITDA and Adjusted
        EBITDA because we believe they are useful in evaluating our
        operating performance compared to that of other companies in our
        industry, as the calculation eliminates the effects of long-term
        financing (i.e., interest expense), income taxes, the accounting
        effects of capital investments (i.e., depreciation and amortization)
        and in the case of Adjusted EBITDA unusual items (i.e., asset
        impairment charges, restructuring and related costs, transaction-
        related costs, and gains on repurchases of long-term debt), which may
        vary for companies for reasons unrelated to overall operating
        performance. In our case, depreciation and amortization of
        intangibles, as well as interest expense, were significantly impacted
        by the acquisitions of New England Business Service, Inc. (NEBS) in
        June 2004 and Hostopia.com Inc. in August 2008.  Additionally,
        interest expense in previous years was significantly impacted by
        borrowings used for our share repurchase programs and the unusual
        items in 2009 and 2008 impacted comparability of reported net
        income. We believe that measures of operating performance which
        exclude these impacts are helpful in analyzing our results. We also
        believe that an increasing EBITDA and Adjusted EBITDA depicts
        increased ability to attract financing and increases the valuation of
        our business. We do not consider EBITDA and Adjusted EBITDA to be a
        measure of cash flow, as they do not consider certain cash
        requirements such as interest, income taxes or debt service
        payments. We do not consider EBITDA or Adjusted EBITDA to be a
        substitute for operating income or net income. Instead, we believe
        that EBITDA and Adjusted EBITDA are useful performance measures which
        should be considered in addition to GAAP performance measures. EBITDA
        and Adjusted EBITDA are derived from income from continuing
        operations as follows:



                                                  Six Months Ended June 30,
                                                   2009              2008
    Adjusted EBITDA                              $145.3            $151.3
    Asset impairment charges                      (24.9)                -
    Restructuring and related costs                (4.2)             (1.5)
    Transaction-related costs                      (0.6)                -
    Gain on early extinguishment of debt            9.8                 -
    EBITDA                                       $125.4            $149.8
    Income tax provision                          (26.3)            (32.6)
    Interest expense                              (24.0)            (25.1)
    Depreciation and amortization expense         (34.8)            (30.9)
       Income from continuing operations          $40.3             $61.2



                                 DELUXE CORPORATION
                         CONSOLIDATED CONDENSED BALANCE SHEETS
                                     (In millions)
                                      (Unaudited)

                                              June 30,   December 31, June 30,
                                                2009        2008       2008
    Cash and cash equivalents                  $18.1       $15.6       $17.8
    Other current assets                       150.8       151.5       158.1
    Property, plant & equipment-net            126.5       128.1       132.1
    Intangibles-net                            137.4       154.1       135.7
    Goodwill                                   633.1       653.0       585.8
    Other non-current assets                   137.0       116.7       133.7
      Total assets                          $1,202.9    $1,219.0    $1,163.2

    Short-term debt & current portion of
     long-term debt                            $75.7       $79.4       $62.2
    Other current liabilities                  197.9       204.2       179.6
    Long-term debt                             742.9       773.9       774.3
    Deferred income taxes                       15.6         9.5        12.6
    Other non-current liabilities               96.0        98.9        66.8
    Shareholders' equity                        74.8        53.1        67.7
       Total liabilities & shareholders'
       equity                               $1,202.9    $1,219.0    $1,163.2

    Shares outstanding                          51.1        51.1        51.5



                                 DELUXE CORPORATION
                     CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                    (In millions)
                                     (Unaudited)

                                                  Six Months Ended June 30,
                                                   2009              2008
    Cash provided (used by):
      Operating activities:
        Net income                                $40.3             $59.9
        Depreciation and amortization of
         intangibles                               34.8              30.9
        Asset impairment charges                   24.9                 -
        Contract acquisition payments             (15.5)             (4.6)
        Other                                       1.3             (19.2)
          Total operating activities               85.8              67.0
      Investing activities:
        Purchases of capital assets               (23.7)            (15.2)
        Payments for acquisitions                     -             (1.7)
        Other                                      (4.7)               0.1
          Total investing activities              (28.4)            (16.8)
      Financing activities:
        Dividends                                 (25.6)            (25.8)
        Share repurchases                          (1.3)            (13.9)
        Shares issued under employee plans          1.0               1.6
        Net change in debt                        (24.9)             (7.7)
        Other                                      (4.1)             (7.8)
          Total financing activities              (54.9)            (53.6)
      Effect of exchange rate change on cash        0.5              (0.2)
      Net cash used by discontinued operations     (0.5)             (0.2)
    Net change in cash                              2.5              (3.8)
    Cash and cash equivalents:  Beginning of
     period                                        15.6              21.6
    Cash and cash equivalents:  End of period     $18.1             $17.8



                                 DELUXE CORPORATION
                                 SEGMENT INFORMATION
                                    (In millions)
                                     (Unaudited)

                                                  Quarter Ended June 30,
                                                  2009              2008
    Revenue:
       Small Business Services                   $191.9            $207.8
       Financial Services                         100.5             110.0
       Direct Checks                               39.7              46.2
         Total                                   $332.1            $364.0

    Operating income: (1)
       Small Business Services                    $20.6             $30.3
       Financial Services                          19.3              18.8
       Direct Checks                               13.2              13.4
         Total                                    $53.1             $62.5


                                                 Six Months Ended June 30,
                                                  2009              2008
    Revenue:
       Small Business Services                   $385.2            $419.5
       Financial Services                         202.5             224.0
       Direct Checks                               83.9              97.6
         Total                                   $671.6            $741.1

    Operating income: (1)
       Small Business Services                    $14.0             $52.2
       Financial Services                          38.8              37.7
       Direct Checks                               27.5              28.1
         Total                                    $80.3            $118.0



    The segment information reported here was calculated utilizing the
    methodology outlined in the Notes to Consolidated Financial Statements
    included in our Annual Report on Form 10-K for the year ended December
    31, 2008.

    (1)  Operating income includes the following asset impairment charges,
         restructuring and related costs and transaction-related costs.



                                     Quarter Ended        Six Months Ended
                                        June 30,              June 30,
                                    2009        2008      2009         2008
       Small Business Services      $2.1        $1.6      $29.5         $1.4
       Financial Services            0.1         0.2        0.2        (0.1)
       Direct Checks                 0.1         0.2          -          0.2
         Total                      $2.3        $2.0      $29.7         $1.5



    The table below is provided to assist in understanding the comparability
    of the Company's results of operations for the quarters and six months
    ended June 30, 2009 and 2008.  The Company's management believes that
    operating income by segment, excluding the asset impairment charges,
    restructuring and related costs and transaction-related costs in each
    period, is a useful financial measure because the unusual items during
    2009 and 2008 impacted the comparability of reported operating income.
    The presentation below is not intended as an alternative to results
    reported in accordance with generally accepted accounting principles
    (GAAP) in the United States of America. Instead, the Company believes
    that this information is a useful financial measure to be considered in
    addition to GAAP performance measures.



                                  DELUXE CORPORATION
                                SEGMENT OPERATING INCOME
               EXCLUDING ASSET IMPAIRMENT CHARGES, RESTRUCTURING AND RELATED
                          COSTS AND TRANSACTION-RELATED COSTS
                                     (In millions)

                                                   Quarter Ended June 30,
                                                   2009              2008
    Adjusted operating income: (1)
       Small Business Services                    $22.7             $31.9
       Financial Services                          19.4              19.0
       Direct Checks                               13.3              13.6
         Total                                    $55.4             $64.5


                                                 Six Months Ended June 30,
                                                   2009              2008
    Adjusted operating income: (1)
       Small Business Services                    $43.5             $53.6
       Financial Services                          39.0              37.6
       Direct Checks                               27.5              28.3
         Total                                   $110.0            $119.5

    (1)  Operating income excluding asset impairment charges, restructuring
    and related costs, and transaction-related costs reconciles to reported
    operating income as follows:



                                      Quarter Ended          Six Months Ended
                                         June 30,                June 30,
                                    2009          2008       2009        2008
    Adjusted operating income      $55.4         $64.5     $110.0      $119.5

    Asset impairment charges,
     restructuring and
     transaction-related costs:
       Small Business Services      (2.1)         (1.6)     (29.5)       (1.4)
       Financial Services           (0.1)         (0.2)      (0.2)        0.1
       Direct Checks                (0.1)         (0.2)         -        (0.2)
         Total                      (2.3)         (2.0)     (29.7)       (1.5)

    Reported operating income      $53.1         $62.5      $80.3      $118.0

SOURCE Deluxe Corporation